Second Quarter Revenue and AOIBDA exceeds Consensus Estimates
Management guides to first full year of positive AOIBDA since the pandemic began
CENTENNIAL, Colo.–(BUSINESS WIRE)–National CineMedia, Inc. (NASDAQ: NCMI) (the Company), the managing member and owner of 47.4% of National CineMedia, LLC (NCM LLC), the operator of the largest cinema advertising network reaching movie audiences in the U.S., announced today consolidated results for the fiscal second quarter ended June 30, 2022.
Q2 2022 Results
Total revenue for the second quarter ended June 30, 2022 increased 379.3% to $67.1 million as compared to $14.0 million for the comparable quarter last year. Operating income improved to $5.6 million for the second quarter of 2022 from operating loss of $29.6 million for the second quarter of 2021. Adjusted OIBDA, a non-GAAP measure, improved to $15.1 million for the second quarter of 2022 from negative $18.7 million for the second quarter of 2021. Net loss for the second quarter of 2022 was $0.7 million, or $0.01 per diluted share, compared to net loss of $22.7 million, or $0.28 per diluted share, for the second quarter of 2021. As adjusted to exclude the loss on the re-measurement of the payable to founding members under the tax receivable agreement, net loss per diluted share for the quarters ended June 30, 2022 and July 1, 2021, would have remained the same. Adjusted OIBDA, adjusted net loss and adjusted loss per share are non-GAAP measures. See the tables at the end of this release for the reconciliations to the closest GAAP basis measurements.
Total revenue for the six months ended June 30, 2022 increased 430.9% to $103.0 million as compared to $19.4 million for the six months ended July 1, 2021. Operating loss improved to $16.9 million for the six months ended June 30, 2022 from $57.9 million for the six months ended July 1, 2021. Adjusted OIBDA, a non-GAAP measure, improved to $8.2 million for the six months ended June 30, 2022 from negative $34.9 million for the six months ended July 1, 2021. Net loss for the six months ended June 30, 2022 was $25.9 million, or $0.32 per diluted share, compared to net loss of $42.1 million, or $0.53 per diluted share, for the six months ended July 1, 2021. As adjusted to exclude the impairment of long-lived assets, loss on the re-measurement of the payable to founding members under the tax receivable agreement and sales force reorganization costs, net loss per diluted share for the six months ended June 30, 2022 would have decreased to $0.20 per diluted share and net loss per diluted share for the six months ended July 1, 2021 would have remained the same. Adjusted OIBDA, adjusted net loss and adjusted loss per share are non-GAAP measures. See the tables at the end of this release for the reconciliations to the closest GAAP basis measurements.
COVID-19 Pandemic
All of the theaters within our network are open and an increasing number of major motion pictures have been released during the third and fourth quarter of 2021 and the first six months of 2022, resulting in the highest attendance numbers within our network since the start of the COVID-19 pandemic. While network attendance increased substantially, it remained below historical second quarter levels. Fewer films and lower overall industry attendance resulted in lower in-theater advertising revenue. The movie slate for 2022 improved, while experiencing impacts from post-production delays. As of the release date, variants of the COVID-19 virus continue to circulate throughout the United States and may lead to increased health and safety regulations and restrictions. However, we do not expect them to have a meaningful impact on consumer movie-going behavior.
Given the lower revenue levels and future market uncertainties, the Company continued to manage its liquidity position through various cost-control measures. Since the beginning of the COVID-19 pandemic, NCM LLC has significantly reduced payroll related costs through a combination of temporary measures as well as permanent headcount reductions of approximately 44% of our workforce as compared to headcount levels prior to the COVID-19 pandemic. Much of NCM LLC’s non-employee related operating cost structure is variable based on the level of advertising revenue and theater attendance. Costs such as theater access fees, network affiliate payments and platinum spot revenue share payments were not incurred during periods when the theaters were closed and were reduced for the period of time that attendance and theatrical release schedules were lower than historical levels. Following the reopening of all of the theaters within our network, release of major motion pictures and the resulting increase in attendance, these costs have increased towards historical levels.
NCM LLC’s cash balance as of June 30, 2022 was $57.7 million. Including the $16.6 million at NCM, Inc, the Company had $74.4 million of cash, cash equivalents and investments as of June 30, 2022.
Dividend
The Company announced today that its Board of Directors has authorized the Company’s quarterly cash dividend of $0.03 per share of common stock. The dividend will be paid on September 6, 2022 to stockholders of record on August 22, 2022. This quarterly dividend will allow the Company to continue to pay a regular quarterly dividend for the foreseeable future at the discretion of the Board of Directors consistent with the Company’s intention to distribute substantially all its free cash flow to stockholders through its quarterly dividend. The declaration, payment, timing and amount of any future dividends payable will be at the sole discretion of the Board of Directors who will take into account general economic and advertising market business conditions, the Company’s financial condition, available cash, current and anticipated cash needs, and any other factors that the Board of Directors considers relevant which includes short-term and long-term impacts to the Company related to the COVID-19 pandemic and restrictions under the NCM LLC Credit Agreement.
From the CEO
Commenting on the Company’s second quarter 2022 operating results and future outlook, NCM CEO Tom Lesinski said, “The second quarter of 2022 was our fifth straight quarter of year over year revenue growth, continuing our trajectory of positive momentum. For the first time since the pandemic, monthly box office reached nearly $1 billion in June, resulting in NCM achieving pre-pandemic level AOIBDA margins. The second quarter demonstrated, that with a strong film slate, large audiences will return to the theaters. Looking ahead, we expect continued growth in the cinema advertising business, especially as we move into the fourth quarter with several blockbuster releases planned.”
2022 Outlook
For the third quarter of 2022, the Company expects to earn total revenue of $53.0 million to $57.0 million, compared to total revenue for the third quarter 2021 of $31.7 million and Adjusted OIBDA in the range of $3.0 million to $7.0 million for the third quarter of 2022 compared to Adjusted OIBDA for the third quarter 2021 of negative $8.2 million.
For the full year 2022, the Company expects to earn total revenue of $265.0 million to $285.0 million, compared to total revenue for the full year 2021 of $114.6 million and Adjusted OIBDA in the range of $58.0 million to $75.0 million for the full year 2022 compared to Adjusted OIBDA for the full year 2021 of negative $24.7 million.
Supplemental Information
Other encumbered theater payments due primarily from AMC associated with Carmike Theaters for the quarter ended June 30, 2022 and July 1, 2021 and the six months ended June 30, 2022 and July 1, 2021, were $1.1 million, $0.2 million, $1.3 million and $0.2 million, respectively. These payments were recorded as a reduction of an intangible asset on the Balance Sheet and are not included in operating results or Adjusted OIBDA.
Conference Call
The Company will host a conference call and audio webcast with investors, analysts and other interested parties August 8, 2022 at 5:00 P.M. Eastern Time. The live call can be accessed by dialing 1-888-220-8451 or for international participants 1-323-794-2588. Participants should register at least 15 minutes prior to the commencement of the call. Additionally, a live audio webcast will be available to interested parties at www.ncm.com under the Investor Relations section. Participants should allow at least 15 minutes prior to the commencement of the call to register, download and install necessary audio software.
The replay of the conference call will be available until midnight Eastern Time, August 22, 2022, by dialing 1-844-512-2921 or for international participants 1-412-317-6671, and entering conference ID 2768723.
About National CineMedia, Inc.
National CineMedia (NCM) is America’s Movie Network. As the largest cinema advertising network in the U.S., we unite brands with young, diverse audiences through the power of movies and popular culture. NCM’s Noovie® pre-show is presented exclusively in 50 leading national and regional theater circuits including AMC Entertainment Inc. (NYSE:AMC), Cinemark Holdings, Inc. (NYSE:CNK) and Regal Entertainment Group (a subsidiary of Cineworld Group PLC, LON: CINE). NCM’s cinema advertising network offers broad reach and unparalleled audience engagement with over 20,600 screens in over 1,650 theaters in 195 Designated Market Areas® (all of the top 50). NCM Digital and Digital-Out-Of-Home (DOOH) go beyond the big screen, extending in-theater campaigns into online, mobile, and place-based marketing programs to reach entertainment audiences. National CineMedia, Inc. (NASDAQ:NCMI) owns a 47.4% interest in, and is the managing member of, National CineMedia, LLC. For more information, visit www.ncm.com and www.noovie.com.
Forward-Looking Statements
This press release contains various forward-looking statements that reflect management’s current expectations or beliefs regarding future events and results of operations, including statements concerning the ultimate impact of the COVID-19 pandemic on the Company and future theater attendance levels, among others. Investors are cautioned that reliance on these forward-looking statements involves risks and uncertainties. Although the Company believes that the assumptions used in the forward-looking statements are reasonable, any of these assumptions could prove to be inaccurate and, as a result, actual results could differ materially from those expressed or implied in the forward-looking statements. The factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements are, among others, 1) level of theater attendance or viewership of the Noovie® pre-show; 2) the impact of pandemics, epidemics or disease outbreaks, such as the novel coronavirus (COVID-19) and the success of actions taken to mitigate such situations; 3) the availability and predictability of major motion pictures displayed in theaters; 4) increased competition for advertising expenditures; 5) changes to relationships with NCM LLC’s founding members; 6) inability to implement or achieve new revenue opportunities; 7) failure to realize the anticipated benefits of the 2019 amendments to NCM LLC’s exhibitor service agreements with Regal and Cinemark; 8) technological changes and innovations; 9) economic conditions, including the level of expenditures on and perception of cinema advertising; 10) our ability to renew or replace expiring advertising and content contracts; 11) reinvestment in our network and product offerings, which may require significant funding and resulting reallocation of resources; 12) fluctuations in operating costs; and 13) changes in interest rates. In addition, the outlook provided does not include the impact of any future unusual or infrequent transactions; sales and acquisitions of operating assets and investments; any future non-cash impairments of intangible and fixed assets; amounts related to litigation or the related impact of taxes that may occur from time to time due to management decisions and changing business circumstances. The Company is currently unable to forecast precisely the timing and/or magnitude of any such amounts or events. Please refer to the Company’s Securities and Exchange Commission filings, including the “Risk Factor” sections of the Company’s Annual Report on Form 10-K for the year ended December 30, 2021 and subsequent Quarterly Reports on Form 10-Q, for further information about these and other risks. Investors are cautioned not to place undue reliance on any such forward-looking statements, which are presented only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result, of new information, future events or otherwise, except as required by law.
|
NATIONAL CINEMEDIA, INC. Condensed Consolidated Statements of Income Unaudited ($ in millions, except per share data) |
|||||||||||||||
|
|
Quarter Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, 2022 |
|
July 1, 2021 |
|
June 30, 2022 |
|
July 1, 2021 |
||||||||
|
Revenue |
$ |
67.1 |
|
|
$ |
14.0 |
|
|
$ |
103.0 |
|
|
$ |
19.4 |
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
||||||||
|
Advertising operating costs |
|
8.3 |
|
|
|
3.2 |
|
|
|
13.0 |
|
|
|
4.7 |
|
|
Network costs |
|
2.1 |
|
|
|
1.9 |
|
|
|
4.1 |
|
|
|
3.7 |
|
|
Theater access fees and revenue share to founding members |
|
23.2 |
|
|
|
11.2 |
|
|
|
41.1 |
|
|
|
14.3 |
|
|
Selling and marketing costs |
|
10.4 |
|
|
|
8.9 |
|
|
|
20.6 |
|
|
|
16.6 |
|
|
Administrative and other costs |
|
9.7 |
|
|
|
9.6 |
|
|
|
19.4 |
|
|
|
19.8 |
|
|
Impairment of long-lived assets |
|
— |
|
|
|
— |
|
|
|
5.8 |
|
|
|
— |
|
|
Depreciation expense |
|
1.5 |
|
|
|
2.6 |
|
|
|
3.5 |
|
|
|
5.9 |
|
|
Amortization of intangibles recorded for network theater screen leases |
|
6.3 |
|
|
|
6.2 |
|
|
|
12.4 |
|
|
|
12.3 |
|
|
Total |
|
61.5 |
|
|
|
43.6 |
|
|
|
119.9 |
|
|
|
77.3 |
|
|
OPERATING INCOME (LOSS) |
|
5.6 |
|
|
|
(29.6 |
) |
|
|
(16.9 |
) |
|
|
(57.9 |
) |
|
NON-OPERATING EXPENSES: |
|
|
|
|
|
|
|
||||||||
|
Interest on borrowings |
|
20.4 |
|
|
|
16.9 |
|
|
|
37.6 |
|
|
|
31.6 |
|
|
Interest income |
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
(Gain) loss on modification and retirement of debt, net |
|
(5.9 |
) |
|
|
0.4 |
|
|
|
(5.9 |
) |
|
|
0.8 |
|
|
(Gain) loss on re-measurement of the payable to founding members under the tax receivable agreement |
|
(0.1 |
) |
|
|
0.1 |
|
|
|
6.3 |
|
|
|
(1.4 |
) |
|
Other non-operating (income) expense |
|
(0.1 |
) |
|
|
— |
|
|
|
(0.2 |
) |
|
|
0.1 |
|
|
Total |
|
14.2 |
|
|
|
17.3 |
|
|
|
37.7 |
|
|
|
31.0 |
|
|
LOSS BEFORE INCOME TAXES |
|
(8.6 |
) |
|
|
(46.9 |
) |
|
|
(54.6 |
) |
|
|
(88.9 |
) |
|
Income tax expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
CONSOLIDATED NET LOSS |
|
(8.6 |
) |
|
|
(46.9 |
) |
|
|
(54.6 |
) |
|
|
(88.9 |
) |
|
Less: Net loss attributable to noncontrolling interests |
|
(7.9 |
) |
|
|
(24.2 |
) |
|
|
(28.7 |
) |
|
|
(46.8 |
) |
|
NET LOSS ATTRIBUTABLE TO NCM, INC. |
$ |
(0.7 |
) |
|
$ |
(22.7 |
) |
|
$ |
(25.9 |
) |
|
$ |
(42.1 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
NET LOSS PER NCM, INC. COMMON SHARE |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
(0.01 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.53 |
) |
|
Diluted |
$ |
(0.01 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.53 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
81,467,651 |
|
|
|
80,115,377 |
|
|
|
81,254,152 |
|
|
|
79,298,366 |
|
|
Diluted |
|
81,467,651 |
|
|
|
80,115,377 |
|
|
|
81,254,152 |
|
|
|
79,298,366 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share |
$ |
0.03 |
|
|
$ |
0.05 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
NATIONAL CINEMEDIA, INC. Selected Condensed Balance Sheet Data Unaudited ($ in millions) |
|||||||
|
|
As of |
||||||
|
|
June 30, 2022 |
|
December 30, 2021 |
||||
|
Cash, cash equivalents and marketable securities |
$ |
74.4 |
|
|
$ |
102.5 |
|
|
Receivables, net |
|
63.6 |
|
|
|
53.0 |
|
|
Property and equipment, net |
|
13.5 |
|
|
|
21.3 |
|
|
Total assets |
|
789.9 |
|
|
|
817.4 |
|
|
Borrowings, gross |
|
1,129.8 |
|
|
|
1,108.0 |
|
|
Total equity/(deficit) |
|
(431.3 |
) |
|
|
(383.5 |
) |
|
Total liabilities and equity |
|
789.9 |
|
|
|
817.4 |
|
|
NATIONAL CINEMEDIA, INC. Operating Data Unaudited |
|||
|
|
Quarter Ended |
||
|
|
June 30, 2022 |
|
July 1, 2021 |
|
Total Screens (100% Digital) at Period End (1)(5) |
20,634 |
|
20,883 |
|
Founding Member Screens at Period End (2)(5) |
16,416 |
|
16,492 |
|
|
Quarter Ended |
|
Six Months Ended |
||||||||
|
(in millions) |
June 30, 2022 |
|
July 1, 2021 |
|
June 30, 2022 |
|
July 1, 2021 |
||||
|
Total Attendance for Period (3)(5) |
|
124.2 |
|
|
49.1 |
|
|
200.2 |
|
|
62.9 |
|
Founding Member Attendance for Period (4)(5) |
|
100.1 |
|
|
38.5 |
|
|
161.1 |
|
|
48.7 |
|
Capital Expenditures (6) |
$ |
0.8 |
|
$ |
0.9 |
|
$ |
1.6 |
|
$ |
3.4 |
|
|
|
|
|
|
|
|
|
||||
|
(1) |
Represents the total screens within NCM LLC’s advertising network. |
|
|
(2) |
Represents the total founding member screens. |
|
|
(3) |
Represents the total attendance within NCM LLC’s advertising network. |
|
|
(4) |
Represents the total attendance within NCM LLC’s advertising network in theaters operated by the founding members. |
|
|
(5) |
Excludes screens and attendance associated with certain AMC Carmike theaters for each period presented. |
|
|
(6) |
Includes certain other implementation costs associated with cloud computing arrangements. |
|
NATIONAL CINEMEDIA, INC. Operating Data Unaudited (In millions, except advertising revenue per attendee, margin and per share data) |
|||||||||||||||
|
|
Quarter Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, 2022 |
|
July 1, 2021 |
|
June 30, 2022 |
|
July 1, 2021 |
||||||||
|
Revenue breakout: |
|
|
|
|
|
|
|
||||||||
|
National advertising revenue |
$ |
50.7 |
|
|
$ |
8.6 |
|
|
$ |
77.0 |
|
|
$ |
11.8 |
|
|
Local and regional advertising revenue |
|
10.5 |
|
|
|
3.3 |
|
|
|
16.6 |
|
|
|
5.0 |
|
|
Total advertising revenue (excluding beverage) |
$ |
61.2 |
|
|
$ |
11.9 |
|
|
$ |
93.6 |
|
|
$ |
16.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue |
$ |
67.1 |
|
|
$ |
14.0 |
|
|
$ |
103.0 |
|
|
$ |
19.4 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per attendee data: |
|
|
|
|
|
|
|
||||||||
|
National advertising revenue per attendee |
$ |
0.408 |
|
|
$ |
0.175 |
|
|
$ |
0.385 |
|
|
$ |
0.188 |
|
|
Local and regional advertising revenue per attendee |
$ |
0.085 |
|
|
$ |
0.067 |
|
|
$ |
0.083 |
|
|
$ |
0.079 |
|
|
Total advertising revenue (excluding beverage) per attendee |
$ |
0.493 |
|
|
$ |
0.242 |
|
|
$ |
0.468 |
|
|
$ |
0.267 |
|
|
Total revenue per attendee |
$ |
0.540 |
|
|
$ |
0.285 |
|
|
$ |
0.514 |
|
|
$ |
0.308 |
|
|
Total attendance (1) |
|
124.2 |
|
|
|
49.1 |
|
|
|
200.2 |
|
|
|
62.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other operating data: |
|
|
|
|
|
|
|
||||||||
|
Operating income (loss) |
$ |
5.6 |
|
|
$ |
(29.6 |
) |
|
$ |
(16.9 |
) |
|
$ |
(57.9 |
) |
|
Adjusted OIBDA (2) |
$ |
15.1 |
|
|
$ |
(18.7 |
) |
|
$ |
8.2 |
|
|
$ |
(34.9 |
) |
|
Adjusted OIBDA margin (2) |
|
22.5 |
% |
|
|
(133.6 |
)% |
|
|
8.0 |
% |
|
|
(179.9 |
)% |
|
|
|
|
|
|
|
|
|
||||||||
|
Loss per share – basic |
$ |
(0.01 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.53 |
) |
|
Loss per share – diluted |
$ |
(0.01 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.53 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted loss per share – diluted (2) |
$ |
(0.01 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.53 |
) |
|
(1) |
Represents the total attendance within NCM LLC’s advertising network. Excludes screens and attendance associated with certain AMC Carmike theaters for all periods presented. |
|
|
(2) |
Adjusted OIBDA, Adjusted OIBDA margin and adjusted loss per share are not financial measures calculated in accordance with GAAP in the United States. See attached tables for the non-GAAP reconciliations. |
NATIONAL CINEMEDIA, INC.
Non-GAAP Reconciliations
Unaudited
Adjusted OIBDA and Adjusted OIBDA Margin
Adjusted Operating Income Before Depreciation and Amortization (“Adjusted OIBDA”) and Adjusted OIBDA margin are not financial measures calculated in accordance with GAAP in the United States. Adjusted OIBDA represents operating income (loss) before depreciation expense adjusted to also exclude amortization of intangibles recorded for network theater screen leases and non-cash share-based compensation costs, impairment of long-lived assets and redundancy costs. Adjusted OIBDA margin is calculated by dividing Adjusted OIBDA by total revenue. Our management uses these non-GAAP financial measures to evaluate operating performance, to forecast future results and as a basis for compensation. The Company believes these are important supplemental measures of operating performance because they eliminate items that have less bearing on its operating performance and so highlight trends in its core business that may not otherwise be apparent when relying solely on GAAP financial measures. The Company believes the presentation of these measures is relevant and useful for investors because it enables them to view performance in a manner similar to the method used by the Company’s management, helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that may have different depreciation policies, amortization of intangibles recorded for network theater screen leases, non-cash share based compensation programs, redundancy costs, impairments of long-lived assets, debt levels or income tax rates. A limitation of these measures, however, is that they exclude depreciation and amortization of intangibles recorded for network theater screen leases, which represent a proxy for the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the Company’s business. In addition, Adjusted OIBDA has the limitation of not reflecting the effect of the Company’s share-based payment costs, redundancy costs or impairments of long-lived assets. Adjusted OIBDA should not be regarded as an alternative to operating income, net income or as an indicator of operating performance, nor should it be considered in isolation of, or as a substitute for financial measures prepared in accordance with GAAP. The Company believes that operating income (loss) is the most directly comparable GAAP financial measure to Adjusted OIBDA. Because not all companies use identical calculations, these non-GAAP presentations may not be comparable to other similarly titled measures of other companies, or calculations in the Company’s debt agreement.
The Company has not provided a reconciliation of the forward-looking non-GAAP Adjusted OIBDA measure to forward-looking GAAP operating income due to the inability to predict the amount and timing of impacts outside of the Company’s control, such as the ongoing COVID-19 pandemic, on certain items, including the timing of revenue and charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant and are difficult to reasonably predict. Accordingly, a reconciliation of this non-GAAP measure is not available without unreasonable effort.
The following table reconciles operating income (loss) to Adjusted OIBDA for the periods presented (dollars in millions):
|
|
Quarter Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, 2022 |
|
July 1, 2021 |
|
June 30, 2022 |
|
July 1, 2021 |
||||||||
|
Operating income (loss) |
$ |
5.6 |
|
|
$ |
(29.6 |
) |
|
$ |
(16.9 |
) |
|
$ |
(57.9 |
) |
|
Depreciation expense |
|
1.5 |
|
|
|
2.6 |
|
|
|
3.5 |
|
|
|
5.9 |
|
|
Amortization of intangibles recorded for network theater screen leases |
|
6.3 |
|
|
|
6.2 |
|
|
|
12.4 |
|
|
|
12.3 |
|
|
Share-based compensation costs (1) |
|
1.7 |
|
|
|
2.1 |
|
|
|
3.0 |
|
|
|
4.8 |
|
|
Impairment of long-lived assets (2) |
|
— |
|
|
|
— |
|
|
|
5.8 |
|
|
|
— |
|
|
Sales force reorganization costs (3) |
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
— |
|
|
Adjusted OIBDA |
$ |
15.1 |
|
|
$ |
(18.7 |
) |
|
$ |
8.2 |
|
|
$ |
(34.9 |
) |
|
Total revenue |
$ |
67.1 |
|
|
$ |
14.0 |
|
|
$ |
103.0 |
|
|
$ |
19.4 |
|
|
Adjusted OIBDA margin |
|
22.5 |
% |
|
|
(133.6 |
)% |
|
|
8.0 |
% |
|
|
(179.9 |
)% |
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted OIBDA |
$ |
15.1 |
|
|
$ |
(18.7 |
) |
|
$ |
8.2 |
|
|
$ |
(34.9 |
) |
|
Integration and encumbered theater payments |
|
1.1 |
|
|
|
0.2 |
|
|
|
1.3 |
|
|
|
0.2 |
|
|
Adjusted OIBDA after integration and encumbered theater payments |
$ |
16.2 |
|
|
$ |
(18.5 |
) |
|
$ |
9.5 |
|
|
$ |
(34.7 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
(1) |
Share-based compensation costs are included in network operations, selling and marketing and administrative expense in the accompanying financial tables as shown in the following table (dollars in millions). |
|
|
Quarter Ended |
|
Six Months Ended |
||||||||
|
|
June 30, 2022 |
|
July 1, 2021 |
|
June 30, 2022 |
|
July 1, 2021 |
||||
|
Share-based compensation costs included in network costs |
$ |
0.2 |
|
$ |
0.2 |
|
$ |
0.3 |
|
$ |
0.3 |
|
Share-based compensation costs included in selling and marketing costs |
|
0.4 |
|
|
0.5 |
|
|
0.7 |
|
|
1.0 |
|
Share-based compensation costs included in administrative and other costs |
|
1.1 |
|
|
1.4 |
|
|
2.0 |
|
|
3.5 |
|
Total share-based compensation costs |
$ |
1.7 |
|
$ |
2.1 |
|
$ |
3.0 |
|
$ |
4.8 |
|
(2) |
The impairment of long-lived assets primarily relates to the write down of internally-developed software no longer in use. |
|
|
(3) |
Sales force reorganization costs represent redundancy costs associated with changes to the Company’s sales force implemented during the first quarter of 2022. |
Adjusted Net Loss and Loss per Share
Adjusted net loss and loss per share are not financial measures calculated in accordance with GAAP in the United States.
Contacts
INVESTOR CONTACT:
Dan Dorenkamp
800-844-0935
investors@ncm.com
MEDIA CONTACT:
Pam Workman
press@ncm.com