Arista Networks, Inc. Reports Fourth Quarter and Year End 2024 Financial Results

SANTA CLARA, Calif.–(BUSINESS WIRE)–Arista Networks, Inc. (NYSE: ANET), an industry leader in data-driven, client-to-cloud networking for large AI, data center, campus and routing environments, today announced financial results for its fourth quarter and the full year ended December 31, 2024.


“2024 was a remarkable year of momentum resulting in a record $7 billion in revenue,” stated Jayshree Ullal, Chairperson and CEO for Arista Networks. “I am so proud of the team’s execution in delivering the ultimate combination of superior growth and profitability. We continued to innovate for our customers with best-of-breed platforms enabling AI for networking and networking for AI.”

Full Year Financial Highlights

  • Revenue of $7.003 billion, an increase of 19.5% compared to fiscal year 2023.
  • GAAP gross margin of 64.1%, compared to GAAP gross margin of 61.9% in fiscal year 2023.
  • Non-GAAP gross margin of 64.6%, compared to non-GAAP gross margin of 62.6% in fiscal year 2023.
  • GAAP net income of $2.852 billion, or $2.23 per diluted share, compared to GAAP net income of $2.087 billion, or $1.65 per diluted share, in fiscal year 2023.
  • Non-GAAP net income of $2.910 billion or $2.27 per diluted share, compared to non-GAAP net income of $2.199 billion or $1.73 per diluted share, in fiscal year 2023.

Fourth Quarter Financial Highlights

  • Revenue of $1.930 billion, an increase of 6.6% compared to the third quarter of 2024, and an increase of 25.3% from the fourth quarter of 2023.
  • GAAP gross margin of 63.8%, compared to GAAP gross margin of 64.2% in the third quarter of 2024 and 64.9% in the fourth quarter of 2023.
  • Non-GAAP gross margin of 64.2%, compared to non-GAAP gross margin of 64.6% in the third quarter of 2024 and 65.4% in the fourth quarter of 2023.
  • GAAP net income of $801.0 million, or $0.62 per diluted share, compared to GAAP net income of $613.6 million, or $0.48 per diluted share, in the fourth quarter of 2023.
  • Non-GAAP net income of $830.1 million, or $0.65 per diluted share, compared to non-GAAP net income of $664.3 million, or $0.52 per diluted share, in the fourth quarter of 2023.

Commenting on the company’s financial results, Chantelle Breithaupt, Arista’s CFO said, “We delivered exceptional financial performance in Q4, exceeding our guidance on all key metrics. These results generated over 95% year-over-year growth in operating cash flow for the quarter, allowing us to continue to invest in strategic initiatives such as the AI and Campus markets. Our strong balance sheet and robust cash position allow us to navigate economic uncertainties while continuing to invest in our long-term growth.”

Fourth Quarter Company Highlights

  • Meta and Arista Build AI at ScaleArista shared that Meta has deployed the Arista 7700R4 Distributed Etherlink™ Switch (DES) for its latest Ethernet-based AI cluster.
  • Arista Unveiled Modern Stacking for Campus Networks – Arista introduced the Switch Aggregation Group (SWAG™) capability in Arista EOS® that uses industry-standard Ethernet to group and manage individual switches via a single IP address. In addition, Arista CloudVision® Leaf Spine Stack (LSS™) Management allows operators to collectively manage a logical stack of switches within a single networking closet or across the entire campus.
  • Arizona State University (ASU) Announced the Partnership with Arista for its Refugee Program – In October 2024, a group of eight students that joined ASU as part of the Afghan Refugee Program completed the Technical Upskilling Program, co-created by ASU Enterprise Technology and Arista.
  • Arista Networks Completed a Four-for-One Stock Split – Arista announced a four-for-one forward stock split that was affected through the filing of an amendment to the Company’s Amended and Restated Certificate of Incorporation on December 3, 2024, upon which date each Arista shareholder received an additional three shares of Arista common stock. Trading began on a split-adjusted basis on December 4, 2024.

Full Year Company Highlights

Financial Outlook

For the first quarter of 2025, we expect:

  • Revenue between $1.93 billion to $1.97 billion;
  • Non-GAAP gross margin of approximately 63%; and
  • Non-GAAP operating margin of approximately 44%.

Guidance for non-GAAP financial measures excludes certain items, including stock-based compensation expense, intangible asset amortization, and potential non-recurring charges or benefits. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort because these exclusions can be uncertain or difficult to predict, including stock-based compensation expense which is impacted by the timing of employee stock transactions, the company’s future hiring and retention needs and the future fair market value of the company’s common stock. The actual amount of these exclusions will have a significant impact on the company’s GAAP gross margin and GAAP operating margin.

Prepared Materials and Conference Call Information

Arista’s executives will discuss the fourth quarter and year end 2024 financial results on a conference call at 1:30 p.m. Pacific time today. To listen to the call via telephone, dial (888) 330-2502 in the United States or +1 (240) 789-2713 from international locations. The Conference ID is 5655862.

The financial results conference call will also be available via live webcast on Arista’s investor relations website at https://investors.arista.com/. Shortly after the conclusion of the conference call, a replay of the audio webcast will be available on Arista’s investor relations website.

Forward-Looking Statements

This press release contains “forward-looking statements” regarding our future performance, including quotations from management, statements in the section entitled “Financial Outlook,” such as estimates regarding revenue, non-GAAP gross margin and non-GAAP operating margin for the first quarter of 2025, statements regarding the benefits of Arista’s products, and statements regarding Arista’s ability to navigate economic uncertainties while continuing to invest in our long-term growth. Forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other factors that could cause actual results, performance or achievements to differ materially from those anticipated in or implied by the forward-looking statements including risks associated with: large purchases by a limited number of customers who represent a substantial portion of our revenue; adverse economic and geopolitical conditions and conflicts, continuing uncertain economic conditions or reduced information technology and network infrastructure spending; the impact of sole or limited sources of supply, supply shortages and extended lead times or supply changes; volatility in our revenue growth rate; variations in our results of operations; the rapid evolution of the networking market; failure to successfully carry out new products and service offerings and expand into adjacent markets; variability in our gross margins; intense competition and industry consolidation; expansion of our international sales and operations; investments in or acquisitions of other businesses; seasonality and industry cyclicality; fluctuations in currency exchange rates; failure to raise additional capital on favorable terms; our inability to attract new large customers or sell additional products and services to our existing customers; inability to grow sales of switches which generate most of our product revenue; large customers requiring more favorable terms; inability to increase market awareness or acceptance of our new products and services; decreases in the sales prices of our products and services; long and unpredictable sales cycles; inability to offer high quality support and services; declines in maintenance renewals by customers; product quality problems; failure to anticipate technological shifts; the complexity of managing the supply of our products and product components; our dependence on third-party manufacturers to build our products; assertions by third parties of intellectual property rights infringement; failure or inability to protect or assert our intellectual property rights; defects, errors or vulnerabilities in our products, the failure of our products to detect security breaches or incidents, the misuse of our products or the risks or product liability; breaches of our cybersecurity systems, or other security or privacy breaches or incidents; enhanced U.S. tax, tariff, import/export restrictions, Chinese regulations or other trade barriers; failure to comply with government law and regulations; issues in the development and use of artificial intelligence, combined with an uncertain regulatory environment; and other future events. Additional risks and uncertainties that could affect us can be found in our most recent filings with the Securities and Exchange Commission including, but not limited to, our annual report on Form 10-K and quarterly reports on Form 10-Q. You can locate these reports through our website at https://investors.arista.com/ and on the SEC’s website at https://www.sec.gov/. All forward-looking statements in this press release are based on information available to the company as of the date hereof and we disclaim any obligation to publicly update or revise any forward-looking statement to reflect events that occur or circumstances that exist after the date on which they were made.

Non-GAAP Financial Measures

This press release and accompanying table contain certain non-GAAP financial measures including non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share. These non-GAAP financial measures exclude stock-based compensation expense, intangible asset amortization, expenses related to legal settlement, gains/losses on strategic investments, and the income tax effect of these non-GAAP exclusions. In addition, non-GAAP financial measures exclude net tax benefits associated with stock-based awards, which include excess tax benefits, and other discrete indirect effects of such awards. The company uses these non-GAAP financial measures internally in analyzing its financial results and believes that these non-GAAP financial measures are useful to investors as an additional tool to evaluate ongoing operating results and trends. In addition, these measures are the primary indicators management uses as a basis for its planning and forecasting for future periods.

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP financial measures. Non-GAAP financial measures are subject to limitations, and should be read only in conjunction with the company’s consolidated financial statements prepared in accordance with GAAP. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. A description of these non-GAAP financial measures and a reconciliation of the company’s non-GAAP financial measures to their most directly comparable GAAP measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.

About Arista Networks

Arista Networks is an industry leader in data-driven, client-to-cloud networking for large AI, data center, campus and routing environments. Its award-winning platforms deliver availability, agility, automation, analytics, and security through an advanced network operating stack. For more information, visit www.arista.com.

ARISTA, CloudVision and Etherlink are among the registered and unregistered trademarks of Arista Networks, Inc. in jurisdictions around the world. Other company names or product names may be trademarks of their respective owners.

ARISTA NETWORKS, INC.

Condensed Consolidated Statements of Income

(Unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

 

2024

 

2023

 

2024

 

2023

Revenue:

 

 

 

 

 

 

 

 

Product

 

$

1,608,098

 

$

1,310,314

 

$

5,884,021

 

$

5,029,493

Service

 

 

322,338

 

 

230,123

 

 

1,119,125

 

 

830,675

Total revenue

 

 

1,930,436

 

 

1,540,437

 

 

7,003,146

 

 

5,860,168

Cost of revenue:

 

 

 

 

 

 

 

 

Product

 

 

643,648

 

 

495,826

 

 

2,299,063

 

 

2,061,167

Service

 

 

55,794

 

 

45,385

 

 

212,780

 

 

168,720

Total cost of revenue

 

 

699,442

 

 

541,211

 

 

2,511,843

 

 

2,229,887

Total gross profit

 

 

1,230,994

 

 

999,226

 

 

4,491,303

 

 

3,630,281

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

285,016

 

 

211,481

 

 

996,717

 

 

854,918

Sales and marketing

 

 

110,949

 

 

105,538

 

 

427,264

 

 

399,034

General and administrative

 

 

35,377

 

 

42,293

 

 

122,706

 

 

119,080

Total operating expenses

 

 

431,342

 

 

359,312

 

 

1,546,687

 

 

1,373,032

Income from operations

 

 

799,652

 

 

639,914

 

 

2,944,616

 

 

2,257,249

Other income, net

 

 

89,275

 

 

54,477

 

 

320,418

 

 

164,777

Income before income taxes

 

 

888,927

 

 

694,391

 

 

3,265,034

 

 

2,422,026

Provision for income taxes

 

 

87,931

 

 

80,755

 

 

412,980

 

 

334,705

Net income

 

$

800,996

 

$

613,636

 

$

2,852,054

 

$

2,087,321

Earnings per share (1):

 

 

 

 

 

 

 

 

Basic

 

$

0.64

 

$

0.49

 

$

2.27

 

$

1.69

Diluted

 

$

0.62

 

$

0.48

 

$

2.23

 

$

1.65

Weighted-average common shares outstanding(1):

 

 

 

 

 

 

 

 

Basic

 

 

1,260,309

 

 

1,246,446

 

 

1,256,303

 

 

1,237,417

Diluted

 

 

1,283,370

 

 

1,275,380

 

 

1,281,077

 

 

1,268,538

______________________

(1)

Prior period results have been adjusted to reflect the four-for-one stock split effected in December 2024.

ARISTA NETWORKS, INC.

Reconciliation of Selected GAAP to Non-GAAP Financial Measures

(Unaudited, in thousands, except percentages and per share amounts)

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

2024

 

2023

 

2024

 

2023

GAAP gross profit

 

$

1,230,994

 

 

$

999,226

 

 

$

4,491,303

 

 

$

3,630,281

 

GAAP gross margin

 

 

63.8

%

 

 

64.9

%

 

 

64.1

%

 

 

61.9

%

Stock-based compensation expense

 

 

4,255

 

 

 

3,273

 

 

 

15,786

 

 

 

12,789

 

Intangible asset amortization

 

 

4,195

 

 

 

4,195

 

 

 

16,780

 

 

 

23,457

 

Non-GAAP gross profit

 

$

1,239,444

 

 

$

1,006,694

 

 

$

4,523,869

 

 

$

3,666,527

 

Non-GAAP gross margin

 

 

64.2

%

 

 

65.4

%

 

 

64.6

%

 

 

62.6

%

 

 

 

 

 

 

 

 

 

GAAP income from operations

 

$

799,652

 

 

$

639,914

 

 

$

2,944,616

 

 

$

2,257,249

 

GAAP operating margin

 

 

41.4

%

 

 

41.5

%

 

 

42.0

%

 

 

38.5

%

Stock-based compensation expense

 

 

100,734

 

 

 

81,358

 

 

 

355,364

 

 

 

296,756

 

Intangible asset amortization

 

 

6,690

 

 

 

6,690

 

 

 

26,760

 

 

 

33,437

 

Legal settlement (1)

 

 

 

 

 

16,000

 

 

 

 

 

 

16,000

 

Non-GAAP income from operations

 

$

907,076

 

 

$

743,962

 

 

$

3,326,740

 

 

$

2,603,442

 

Non-GAAP operating margin

 

 

47.0

%

 

 

48.3

%

 

 

47.5

%

 

 

44.4

%

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

800,996

 

 

$

613,636

 

 

$

2,852,054

 

 

$

2,087,321

 

Stock-based compensation expense

 

 

100,734

 

 

 

81,358

 

 

 

355,364

 

 

 

296,756

 

Intangible asset amortization

 

 

6,690

 

 

 

6,690

 

 

 

26,760

 

 

 

33,437

 

Gain on strategic investments

 

 

 

 

 

 

 

 

(12,400

)

 

 

(18,699

)

Tax benefit on stock-based awards

 

 

(61,583

)

 

 

(40,561

)

 

 

(254,662

)

 

 

(174,122

)

Income tax effect on non-GAAP exclusions

 

 

(16,730

)

 

 

(12,795

)

 

 

(57,594

)

 

 

(41,283

)

Legal settlement (1)

 

 

 

 

 

16,000

 

 

 

 

 

 

16,000

 

Non-GAAP net income

 

$

830,107

 

 

$

664,328

 

 

$

2,909,522

 

 

$

2,199,410

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income per share (2)

 

$

0.62

 

 

$

0.48

 

 

$

2.23

 

 

$

1.65

 

Non-GAAP adjustments to net income(2)

 

 

0.03

 

 

 

0.04

 

 

 

0.04

 

 

 

0.08

 

Non-GAAP diluted net income per share(2)

 

$

0.65

 

 

$

0.52

 

 

$

2.27

 

 

$

1.73

 

Weighted-average shares used in computing diluted net income per share(2)

 

 

1,283,370

 

 

 

1,275,380

 

 

 

1,281,077

 

 

 

1,268,538

 

Summary of Stock-Based Compensation Expense:

 

 

 

 

 

 

 

 

Cost of revenue

 

$

4,255

 

 

$

3,273

 

 

$

15,786

 

 

$

12,789

 

Research and development

 

 

58,910

 

 

 

46,506

 

 

 

211,807

 

 

 

172,177

 

Sales and marketing

 

 

22,132

 

 

 

19,613

 

 

 

78,762

 

 

 

71,074

 

General and administrative

 

 

15,437

 

 

 

11,966

 

 

 

49,009

 

 

 

40,716

 

Total

 

$

100,734

 

 

$

81,358

 

 

$

355,364

 

 

$

296,756

 

___________________

(1)

In the quarter ended December 31, 2023, we agreed to pay $16 million to settle an intellectual property dispute and we recorded this amount to general and administrative expenses.

(2)

Prior period results have been adjusted to reflect the four-for-one stock split effected in December 2024.

ARISTA NETWORKS, INC.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

 

 

December 31,

2024

 

December 31,

2023

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

 

$

2,762,357

 

 

$

1,938,606

 

Marketable securities

 

 

5,541,116

 

 

 

3,069,362

 

Accounts receivable, net

 

 

1,140,478

 

 

 

1,034,398

 

Inventories

 

 

1,834,572

 

 

 

1,945,180

 

Prepaid expenses and other current assets

 

 

632,292

 

 

 

412,518

 

Total current assets

 

 

11,910,815

 

 

 

8,400,064

 

Property and equipment, net

 

 

98,845

 

 

 

101,580

 

Goodwill and acquisition-related intangible assets, net

 

 

330,540

 

 

 

357,299

 

Deferred tax assets

 

 

1,440,418

 

 

 

945,792

 

Other assets

 

 

263,303

 

 

 

151,900

 

TOTAL ASSETS

 

$

14,043,921

 

 

$

9,956,635

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Accounts payable

 

$

381,083

 

 

$

435,059

 

Accrued liabilities

 

 

435,277

 

 

 

407,302

 

Deferred revenue

 

 

1,727,280

 

 

 

915,204

 

Other current liabilities

 

 

188,582

 

 

 

161,870

 

Total current liabilities

 

 

2,732,222

 

 

 

1,919,435

 

Deferred revenue, non-current

 

 

1,064,135

 

 

 

591,000

 

Other long-term liabilities

 

 

252,757

 

 

 

227,141

 

TOTAL LIABILITIES

 

 

4,049,114

 

 

 

2,737,576

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

Common stock (1)

 

 

126

 

 

 

125

 

Additional paid-in capital (1)

 

 

2,465,409

 

 

 

2,108,237

 

Retained earnings

 

 

7,542,460

 

 

 

5,114,025

 

Accumulated other comprehensive income (loss)

 

 

(13,188

)

 

 

(3,328

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

9,994,807

 

 

 

7,219,059

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

14,043,921

 

 

$

9,956,635

 

______________________

(1)

Prior period results have been adjusted to reflect the four-for-one stock split effected in December 2024.

ARISTA NETWORKS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

 

 

Twelve Months Ended December 31,

 

 

2024

 

2023

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net income

 

$

2,852,054

 

 

$

2,087,321

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

62,038

 

 

 

70,630

 

Stock-based compensation

 

 

355,364

 

 

 

296,756

 

Deferred income taxes

 

 

(492,874

)

 

 

(370,796

)

Amortization (accretion) of investment premiums (discount)

 

 

(60,468

)

 

 

(33,518

)

Other

 

 

6,939

 

 

 

(463

)

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable, net

 

 

(106,080

)

 

 

(105,927

)

Inventories

 

 

110,608

 

 

 

(655,474

)

Other assets

 

 

(234,242

)

 

 

(66,401

)

Accounts payable

 

 

(51,635

)

 

 

198,612

 

Other liabilities

 

 

47,823

 

 

 

128,148

 

Deferred revenue

 

 

1,285,211

 

 

 

464,958

 

Income taxes, net

 

 

(66,503

)

 

 

20,168

 

Net cash provided by operating activities

 

 

3,708,235

 

 

 

2,034,014

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Proceeds from maturities of marketable securities

 

 

2,058,588

 

 

 

1,887,939

 

Proceeds from sale of marketable securities

 

 

48,845

 

 

 

67,284

 

Purchases of marketable securities

 

 

(4,526,127

)

 

 

(2,606,878

)

Purchases of property, equipment and intangible assets

 

 

(32,032

)

 

 

(34,434

)

Other Investing activities

 

 

(6,628

)

 

 

(1,365

)

Net cash used in investing activities

 

 

(2,457,354

)

 

 

(687,454

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from issuance of common stock under equity plans

 

 

60,181

 

 

 

62,093

 

Tax withholding paid on behalf of employees for net share settlement

 

 

(58,372

)

 

 

(33,563

)

Repurchase of common stock

 

 

(423,619

)

 

 

(112,279

)

Net cash used in financing activities

 

 

(421,810

)

 

 

(83,749

)

Effect of exchange rate changes

 

 

(4,767

)

 

 

675

 

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

824,304

 

 

 

1,263,486

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH —Beginning of period

 

 

1,939,464

 

 

 

675,978

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period

 

$

2,763,768

 

 

$

1,939,464

 

 

Contacts

Investor Contacts:

Arista Networks, Inc.

Investor Advocacy
Rudolph Araujo

Rod Hall

+1 (408) 547-8080

ir@arista.com

error: Content is protected !!